County Profile for Franklin - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,215,772 Total Charges 162,054,548
Fixed Assets 29,778,603 Contract Allowance 87,869,698
Other Assets 4,911,389 Operating Revenue 74,184,850
Total Assets 50,905,764 Operating Expenses 78,813,045
Current Liabilities 11,134,304 Operating Margin -4,628,195
Long Term Liabilities 20,132,555 Other Income 2,548,032
Total Equity 19,638,905 Other Expense 64
Total Liabilities and Equity 50,905,764 Net Profit or Loss -2,080,227

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,861 Revenue per Bed $1,686,019 Revenue per Person $74,184,850
Net Margin per Discharge ($2,175) Net Margin per Bed ($105,186) Net Margin per Person ($4,628,195)
Net Profit per Discharge ($978) Net Profit per Bed ($47,278) Net Profit per Person ($2,080,227)
Net Fixed Assets per Discharge $13,994 Net Fixed Assets per Bed $676,786 Net Fixed Assets per Bed $29,778,603
Long Term Debt per Discharge $9,461 Long Term Debt per Bed $457,558 Long Term Debt per Person $20,132,555
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,184 Net Fixed Assets 1,182 Population Estimate 1,151
Total Revenue 1,096 Long Term Liabilities 1,005 Total Patient Discharges 1,176
Net Margin 2,729 Total Patient Beds 1,387
Net Profit or Loss 2,971

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,601,381 15,746,735 0.5462
31 Intensive Care Unit 1,635,889 3,040,888 0.5380
32 Coronary Care Unit 0 0
43 Nursery 851,781 1,061,122 0.8027
44 Skilled Nursing Care 0 0
50 Operating Room 6,690,426 15,777,571 0.4240
51 Recovery Room 0 0
52 Labor and Delivery Room 234,540 292,165 0.8028

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,118,188 13 Nursing Administration 449,497
02,03 Captial Related - Movable Equipment 1,285,679 14 Central Services and Supply 403,370
04 Employee Benefits 5,961,996 15 Pharmacy 446,495
05 Administrative and General 16,566,764 16 Medical Records and Medical Library 762,249
06 Maintenance and Repairs 1,254,243 17 Social Services 146,432
07 Operation of Plant 1,116,143 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,005,718 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 683,357 20,21,22,23 Education Programs 0
Total General Service Cost Centers 33,200,131

County Profile for Franklin - 2015